Effect of TOSI on dividends

Effect of TOSI on dividends

Actual amount of

ineligible dividend

Regular

Tax

Split Income

Tax
Difference
  • 10,000
  • 20,000
  • 30,000
  • 40,000
  • 50,000
  • 60,000
  • 70,000
  • 80,000
  • 100,000
  • 150,000
  • 200,000
  • -
  • 180
  • 300
  • 1,494
  • 3,572
  • 5,600
  • 7,796
  • 10,075
  • 16,896
  • 35,980
  • 57,641
  • 4,774
  • 9,548
  • 14,322
  • 19,096
  • 23,870
  • 28,644
  • 33,418
  • 38,192
  • 47,740
  • 71,610
  • 95,480
  • 4,774
  • 9,368
  • 14,022
  • 17,602
  • 20,298
  • 23,044
  • 25,622
  • 28,117
  • 30,844
  • 35,630
  • 37,839

Actual amount of

eligible dividend

Regular

Tax

Split Income

Tax
Difference
  • 10,000
  • 20,000
  • 30,000
  • 40,000
  • 50,000
  • 60,000
  • 70,000
  • 80,000
  • 100,000
  • 150,000
  • 200,000
  • -
  • 300
  • 450
  • 600
  • 600
  • 2,054
  • 4,178
  • 5,712
  • 9,125
  • 22,047
  • 40,848
  • 3,934
  • 7,868
  • 11,802
  • 15,736
  • 19,670
  • 23,604
  • 27,538
  • 31,472
  • 39,340
  • 59,010
  • 78,680
  • 3,934
  • 7,568
  • 11,352
  • 15,136
  • 19,070
  • 21,550
  • 23,360
  • 25,760
  • 30,215
  • 36,963
  • 37,832

Actual amount of

ineligible dividend

Regular

Tax

Split Income

Tax
Difference
  • 10,000
  • 20,000
  • 30,000
  • 40,000
  • 50,000
  • 60,000
  • 70,000
  • 80,000
  • 100,000
  • 150,000
  • 200,000
  • -
  • 180
  • 375
  • 1,626
  • 3,706
  • 5,734
  • 7,943
  • 10,242
  • 17,151
  • 36,262
  • 57,958
  • 4,774
  • 9,548
  • 14,322
  • 19,096
  • 23,870
  • 28,644
  • 33,418
  • 38,192
  • 47,740
  • 71,610
  • 95,480
  • 4,774
  • 9,368
  • 13,947
  • 17,470
  • 20,164
  • 22,910
  • 25,475
  • 27,950
  • 30,589
  • 35,348
  • 37,522

Actual amount of

eligible dividend

Regular

Tax

Split Income

Tax
Difference
  • 10,000
  • 20,000
  • 30,000
  • 40,000
  • 50,000
  • 60,000
  • 70,000
  • 80,000
  • 100,000
  • 150,000
  • 200,000
  • -
  • 300
  • 450
  • 600
  • 600
  • 2,176
  • 4,251
  • 5,756
  • 9,257
  • 22,101
  • 41,164
  • 3,934
  • 7,868
  • 11,802
  • 15,736
  • 19,670
  • 23,604
  • 27,538
  • 31,472
  • 39,340
  • 59,010
  • 78,680
  • 3,934
  • 7,568
  • 11,352
  • 15,136
  • 19,070
  • 21,428
  • 23,287
  • 25,716
  • 30,083
  • 36,909
  • 37,516

Actual amount of

ineligible dividend

Regular

Tax

Split Income

Tax
Difference
  • 10,000
  • 20,000
  • 30,000
  • 40,000
  • 50,000
  • 60,000
  • 70,000
  • 80,000
  • 100,000
  • 150,000
  • 200,000
  • -
  • 180
  • 550
  • 1,623
  • 3,802
  • 5,795
  • 7,998
  • 10,339
  • 17,310
  • 36,285
  • 57,877
  • 4,740
  • 9,480
  • 14,220
  • 18,960
  • 23,700
  • 28,440
  • 33,180
  • 37,920
  • 47,400
  • 71,100
  • 94,800
  • 4,740
  • 9,300
  • 13,670
  • 17,337
  • 19,898
  • 22,645
  • 25,182
  • 27,581
  • 30,090
  • 34,815
  • 36,923

Actual amount of

eligible dividend

Regular

Tax

Split Income

Tax
Difference
  • 10,000
  • 20,000
  • 30,000
  • 40,000
  • 50,000
  • 60,000
  • 70,000
  • 80,000
  • 100,000
  • 150,000
  • 200,000
  • -
  • -
  • -
  • -
  • 600
  • 2,377
  • 4,360
  • 5,852
  • 9,534
  • 22,400
  • 41,774
  • 3,934
  • 7,868
  • 11,802
  • 15,736
  • 19,670
  • 23,604
  • 27,538
  • 31,472
  • 39,340
  • 59,010
  • 78,680
  • 3,934
  • 7,868
  • 11,802
  • 15,736
  • 19,070
  • 21,227
  • 23,178
  • 25,620
  • 29,806
  • 36,610
  • 36,906

Actual amount of

ineligible dividend

Regular

Tax

Split Income

Tax
Difference
  • 10,000
  • 20,000
  • 30,000
  • 40,000
  • 50,000
  • 60,000
  • 70,000
  • 80,000
  • 100,000
  • 150,000
  • 200,000
  • -
  • -
  • -
  • 1,048
  • 2,951
  • 4,864
  • 6,880
  • 9,319
  • 16,317
  • 35,126
  • 56,555
  • 4,684
  • 9,368
  • 14,052
  • 18,736
  • 23,420
  • 28,104
  • 32,788
  • 36,472
  • 46,840
  • 70,260
  • 93,680
  • 4,684
  • 9,368
  • 14,052
  • 17,688
  • 20,469
  • 23,240
  • 25,908
  • 27,153
  • 30,523
  • 35,134
  • 37,125

Actual amount of

eligible dividend

Regular

Tax

Split Income

Tax
Difference
  • 10,000
  • 20,000
  • 30,000
  • 40,000
  • 50,000
  • 60,000
  • 70,000
  • 80,000
  • 100,000
  • 150,000
  • 200,000
  • -
  • -
  • -
  • -
  • -
  • 203
  • 1,146
  • 2,661
  • 6,595
  • 22,094
  • 41,563
  • 3,934
  • 7,868
  • 11,802
  • 15,736
  • 19,670
  • 23,604
  • 27,538
  • 31,472
  • 39,340
  • 59,010
  • 78,680
  • 3,934
  • 7,868
  • 11,802
  • 15,736
  • 19,670
  • 23,401
  • 26,392
  • 28,811
  • 32,745
  • 36,916
  • 37,117
 

The difference is less for eligible dividends because the maximum tax rate for an eligible dividend is approximately 7% lower than that for an ineligible dividend.